Six Flags Leisure: New Administration, New Technique, New Alternatives (NYSE:SIX)

Six Flags Leisure: New Administration, New Technique, New Alternatives (NYSE:SIX)

Six Flags Leisure: New Administration, New Technique, New Alternatives (NYSE:SIX)

Kubrak78

Six Flags (NYSE:SIX) is a theme park operator with 27 theme parks in its portfolio: 24 within the US, 1 in Canada, and a couple of in Mexico. Previously few years, Six Flags has skilled a number of adjustments in administration and a major change

Sort Earlier than (2013 – 2019) After (2020 – 2022)
Income technique Recurring income Attendance progress Increased spending per capita Increased-value prospects
Capex Enlargement Extra theme parks Extra rides Buyer-facing efficiencies Visitor facilities Extra occasions
Capital allocation Dividends Share repurchase Debt discount Share repurchase

2019 2022 Change %
Complete Revenues 1,487,583 1,358,236 -8.7%
Park Revenues 1,390,222 1,306,380 -6%
Non-Park Revenues 97,361 51,856 -46.7%

Earlier than (2013 vs 2019) After (2019 vs 2022)
Attendance (in ‘000s)

26,149 → 32,811+25.5%

32,811 → 20,434-37.7%
Spending per capita (in $) $42.08 → $42.37+0.7% $42.37 → $63.93+50.9%
Park revenues (in $M) $1,390 $1,306
Change % (Earlier than vs After) -6%

Class Examples
Efficiencies

Single-rider lanes (1Q22)

Cellular cost know-how (Google Pay, and so forth.)

Visitor facilities

Extra clear bogs

Extra benches and shaded areas (non-revenue producing)

Extra cabanas (income producing)

Digital boards displaying wait-times

Park beautification

Elevated park hours

Higher meals

Seasonal occasions

Youngsters Boo Fest (Mid-Sep to Finish Oct)

Oktoberfest (Mid-Sep to Finish Oct)

Veterans Day (2-3 days round 11 Nov)

Viva la Fiesta! (7-22 Might)

Rock the Block

Mardi Gras (Mid to finish Feb)

Brews & Bites (final week of April)

Coasterthon Celebration

Income-generating initiatives

Extra pop-up shops

E-gaming

Capital Allocation 2019 2018 2017 2016 2015 2014 2013
Dividends 278,951 267,044 227,101 220,314 200,957 184,300 176,171
Share repurchases 52 110,990 499,442 211,751 245,114 195,353 523,589
Returns to shareholders 279,003 378,034 726,543 432,065 446,071 379,653 699,760
Cumulative returns 3,341,129 3,062,126 2,684,092 1,957,549 1,525,484 1,079,413 699,760
Web debt 2,100,705 2,061,904 1,943,682 1,512,336 1,402,732 1,303,551 1,229,470
Web debt change 38,801 118,222 431,346 109,604 99,181 74,081 0
Cumulative change in internet debt 871,235 832,434 714,212 282,866 173,262 74,081 0

Debt 2022 2021 2020
Complete Debt 2,380,531 2,629,524 2,622,641
YoY Change in Debt -248,993 6,883 0
Cumulative Change 242,110 6,883 0

Capital Allocation 2022 2021 2020
Dividends 200 813 22,499
Share repurchases 96,774 5,295 54
Returns to shareholder 96,974 6,108 22,553
Cumulative returns 125,635 28,661 22,553

2022 2019
EBIT 342,129 425,062
Add: D&A 134,067 118,230
Much less: Capex -116,589 -143,913
Add: Loss on debt extinguishment (non-cash) 17,533 6,484
Add (Much less): Different bills (earnings) 4,126 2,542
Unlevered FCF 381,266 408,405

Mar 13, 2023

Dec 31, 2019

Inventory Value 25.14 45.11
Shares excellent 83,178,294 84,633,845
Market cap 2,091,102,311 3,817,832,748
Market cap* 2,091,102 3,817,833
Add: Complete debt* 2,379,220 2,274,884
Much less: Money & equivalents* 80,122 174,179
EV* 4,390,200 5,918,538
EV / FCF 11.52x 14.5x

FY 2022 SIX FUN SEAS
EBT 200,539 371,657 390,073
Add: Curiosity Expense 141,590 151,940 117,501
EBIT 342,129 523,597 507,574
Add: D&A 134,067 163,549 152,620
Much less: Capex -116,589 -183,352 -200,705
Add (Much less): Different expense (earnings) 4,126 3,608 -43
Add (Much less): One-time expense (earnings) 0 -155,250 0
Add: Loss on debt extinguishment (non-cash) 17,533 1,810 0
Unlevered FCF 381,266 353,962 459,446

FY 2022 SIX FUN SEAS
Inventory worth 25.14 44.77 57.28
Shares excellent 83,161,736 51,930,650 63,919,409
Market cap 2,090,686,043 2,324,935,201 3,661,303,748
Market cap* 2,090,686 2,324,935 3,661,304
Add: Debt* 2,380,531 2,268,155 2,111,059
Much less: Money & Equivalents* 80,122 101,189 79,196
EV* 4,391,095 4,491,901 5,693,167
EV/FCF 11.52 12.69 12.39
EV/FCF relative to Six Flags 1.00 1.10x 1.08x

SIX

FUN

SEAS

No. of Parks

27

13

12

Park Income per Visitor

2022

$63.93

61.65

78.91

2019

$42.37

48.32

61.80

Change %

50.89%

27.59%

27.69%

Attendance

2022

20,434

26,912

21,939

2019

32,811

27,938

22,624

Change %

-37.72%

-3.67%

-3.03%

sNawaWebs.ADV

Learn More →